|
Notes to the Financial Statements
For the year ended 31 December
2008
1.
Incorporation and Principal Activities
CYPRUS TELECOMMUNICATIONS AUTHORITY (''Cyta'')
is a Semi Governmental Organisation established
by Law 67 of 1954 (Cap. 302), as amended by Laws
20/1960, 34/1962, 25/1963, 54/1977, 98/1988,
21/1989, 39(I)/1995, 20(I)1998, 159(I)/2000,
149(I)2001, 13(I)2002, 7(I)/2004, 164(I)2004,
51(I)/2006 and 117(I)/2006.
The principal activity of Cyta,
which is unchanged from last year, is the
provision of electronic communication services.
2.
Basis of Preparation
(a)
Statement of compliance
The financial statements have been prepared in
accordance with International Financial
Reporting Standards (IFRSs) as adopted by the
European Union (EU).
(b)
Basis of measurement
The financial statements have been prepared
under the historical cost convention, except in
the case of land, buildings and equipment,
leases, and investments, which are shown at
their fair value.
(c)
Adoption of new and revised International
Financial Reporting Standards
As from 1 January 2008, Cyta
adopted all the International Financial
Reporting Standards (IFRS) and International
Accounting Standards (IAS), which became
effective and also were endorsed by the European
Union (EU) and are relevant to its operations.
The adoption of these Standards did not have a
material effect on Cyta's
financial statements.
All IFRSs issued by the International Standards
Board (IASB) which are effective for the year
ended 31 December 2008, have been adopted by the
EU (through the endorsement procedure
established by the European Commission), with
the exception of IFRIC 12: "Service
Concession Arrangements"
and certain provisions of IAS 39: "Financial
Instruments: Recognition and Measurement"
relating to portfolio hedge accounting.
The following Standards,
Amendments to Standards and Interpretations had
been issued but are not yet effective for the
year ended 31 December 2008:
Standards and
Interpretations adopted by the EU
• Improvements to IFRSs – 2008 (effective for
annual periods beginning on or after 1 January
2009).
• IFRS 1: "First Time
Adoption of International Financial Reporting
Standards" and IAS 27:
"Consolidated and Separate
Financial Statements"
(Amendment): "Cost of
an Investment in a Subsidiary, Jointly
Controlled Entity or Associate"
(effective for annual periods beginning on or
after 1 July 2009). The application of the
standard is not expected to have an impact on
the financial statements of Cyta.
• IFRS 2 (Amendment): "Share
Based Payment Vesting Conditions and
Cancellations"
(effective for annual periods beginning on or
after 1 January 2009). The application of the
standard is not expected to have an impact on
the financial statements of Cyta.
• IFRS 8: "Operating
Segments" (effective
for annual periods beginning on or after 1
January 2009). The application of the standard
is not expected to have an impact on the
financial statements of Cyta.
• IAS 1 (Revised): "Presentation
of Financial Statements"
(effective for annual periods beginning on or
after 1 January 2009). The application of the
standard is not expected to have an impact on
the financial statements of Cyta.
• IAS 23 (Revised): "Borrowing
Costs" (effective for
annual periods beginning on or after 1 January
2009). The application of the standard is not
expected to have an impact on the financial
statements of Cyta.
• IAS 32: "Financial
Instruments: Presentation"
and IAS 1: "Presentation
of Financial Statements"
(Amendment): "Puttable
financial instruments and obligations arising on
liquidation"
(effective for annual periods beginning on or
after 1 January 2009). The application of the
standard is not expected to have an impact on
the financial statements of Cyta.
• IFRIC 13: "Customer
Loyalty Programmes"
(effective for annual periods beginning on or
after 1 July 2008). The application of the
interpretation is not expected to have an impact
on the financial statements of Cyta.
Standards and
Interpretations not adopted by the EU
• IFRS 1 (Revised): "First
Time Adoption of International Financial
Reporting Standards"
(effective for annual periods beginning on or
after 1 January 2009). The application of the
standard is not expected to have an impact on
the financial statements of Cyta.
• IFRS 3 (Revised): "Business
Combinations"
(effective for annual periods beginning on or
after 1 July 2009). The application of the
standard is not expected to have an impact on
the financial statements of Cyta.
• IAS 27 (Revised): "Consolidated
and Separate Financial Statements"
(effective for annual periods beginning on or
after 1 July 2009). The application of the
standard is not expected to have an impact on
the financial statements of Cyta.
• IAS 39: "Financial
Instruments: Recognition and Measurement"
(Amendment): "Eligible
Hedged Items"
(effective for annual periods beginning on or
after 1 July 2009). The application of the
standard is not expected to have an impact on
the financial statements of Cyta.
• IAS 39 (Amendment): "Financial
Instruments: Recognition and Measurement":
Reclassification of Financial Assets: Effective
date and Transition (effective from 1 July
2008). The application of the standard is not
expected to have an impact on the financial
statements of Cyta.
• IFRIC 15: "Agreements
for the construction of real estate"
(effective for annual periods on or after 1
January 2009). The application of the
interpretation is not expected to have an impact
on the financial statements of Cyta.
• IFRIC 16: "Hedges of
a net investment in a foreign operation"
(effective for annual periods on or after 1
October 2008). The application of the
interpretation is not expected to have an impact
on the financial statements of Cyta.
• IFRIC 17: "Distributions
of Non cash Assets to Owners"
(effective for annual periods on or after 1 July
2009). The application of the interpretation is
not expected to have an impact on the financial
statements of Cyta.
• IFRIC 18: "Transfers
of Assets from Customers"
(effective from 1 July 2009). The application of
the interpretation is not expected to have an
impact on the financial statements of
Cyta.
The Board of Directors
expects that the adoption of these standards or
interpretations in future periods will not have
a material effect on the financial statements of
Cyta except from the
application of IAS 1 (Revised): "Presentation
of Financial Statements"
which is expected to have a significant impact
on the presentation of the financial statements.
(d)
Use of estimates and judgements
The preparation of financial statements in
accordance with IFRSs requires from Management
the exercise of judgment, to make estimates and
assumptions that influence the application of
accounting principles and the related amounts of
assets and liabilities, income and expenses. The
estimates and underlying assumptions are based
on historical experience and various other
factors that are deemed to be reasonable based
on knowledge available at that time. Actual
results may deviate from such estimates.
The estimates and underlying
assumptions are revised on a continuous basis.
Revisions in accounting estimates are recognised
in the period during which the estimate is
revised, if the estimate affects only that
period, or in the period of the revision and
future periods, if the revision affects the
present as well as future periods.
In particular, information
about significant areas of estimation,
uncertainty and critical judgements in applying
accounting policies that have the most
significant effect on the amount recognised in
the financial statements are described below:
Provision for bad and
doubtful debts
Cyta reviews its
trade and other receivables for evidence of
their recoverability. Such evidence includes the
customer’s payment record and the customer’s
overall financial position. If indications of
irrecoverability exist, the recoverable amount
is estimated and a respective provision for bad
and doubtful debts is made. The amount of the
provision is charged through the income
statement. The review of credit risk is
continuous and the methodology and assumptions
used for estimating the provision are reviewed
regularly and adjusted accordingly.
Provision for obsolete and
slow moving inventory
Cyta reviews its
inventory records for evidence regarding the
saleability of inventory and its net realizable
value on disposal. The provision for obsolete
and slow moving inventory is based on
management’s past experience, taking into
consideration the value of inventory as well as
the movement and the level of stock of each
category of inventory.
The amount of provision is
recognized in the income statement. The review
of the net realisable value of the inventory is
continuous and the methodology and assumptions
used for estimating the provision for obsolete
and slow moving inventory are reviewed regularly
and adjusted accordingly.
Income taxes
Significant judgement is required in
determining the provision for income taxes.
There are transactions and calculations for
which the ultimate tax determination is
uncertain during the ordinary course of
business. Cyta
recognises liabilities for anticipated tax audit
issues based on estimates of whether additional
taxes will be due. Where the final tax outcome
of these matters is different from the amounts
that were initially recorded, such differences
will impact the income tax and deferred tax
provisions in the period in which such
determination is made.
Impairment of available
for sale financial assets other than temporarily
impaired
This determination requires significant
judgement. Cyta
follows the guidance of IAS
39 in determining when an investment is making
this judgement, Cyta
evaluates, among other
factors, the duration and extent to which the
fair value of an investment is less than its
cost and the financial health and near term
business outlook for the investee, including
factors such as industry and sector performance,
changes in technology and operational and
financing cash flow.
Impairment of intangible
asset
Intangible assets are initially recorded at
acquisition cost and are amortized on a straight
line basis over their useful economic life.
Intangible assets that are acquired through a
business combination are initially recorded at
fair value at the date of acquisition.
Intangible assets with indefinite useful life
are reviewed for impairment at least once per
year. The impairment test is performed using the
discounted cash flows expected to be generated
through the use of the intangible assets, using
a discount rate that reflects the current market
estimations and the risks associated with the
asset. When it is impractical to estimate the
recoverable amount of an asset, Cyta
estimates the recoverable amount of the cash
generating unit in which the asset belongs to.
Valuation of non listed
investments
Cyta
uses various valuation
methods to value non listed investments. These
methods are based on assumptions made by the
Board of Directors which are based on market
information at the balance sheet date.
Impairment of goodwill
Determining whether goodwill is impaired
requires an estimation of the value in use of
the cash generating units of
Cyta on which
the goodwill has been allocated. The value in
use calculation requires Cyta
to estimate the future cash flows expected to
arise from the cash generating units using a
suitable discount rate in order to calculate
present value.
(e)
Functional
and presentation currency
The financial statements are presented in Euro
(€´000) which is the functional currency of
Cyta.
3.
Significant Accounting Policies
The principal
accounting policies adopted in the preparation
of these financial statements are set out below.
These policies have been consistently applied to
all periods presented in these financial
statements unless otherwise stated.
Subsidiary
companies
Investments in subsidiary companies are stated
at cost less provision for impairment in value,
which is recognised as an expense in the period
in which the impairment is identified.
Associates
Associates are those entities in which the
Company has significant influence, but no
control over the financial and operating
policies. Investments in associates are
initially recognised at cost and are accounted
for by the equity method. Unrealised gains
arising from transactions with associates are
eliminated against the investment to the extent
of the Company's interest in the investee.
Unrealised losses are eliminated in the same way
as unrealised gains, but only to the extent that
there is no evidence of impairment.
Revenue
recognition
Revenue comprises the invoiced amount for the
sale of goods and services net of Value Added
Tax, rebates and discounts. Revenues earned by
Cyta are recognised on the
following bases:
|
• |
Operating
revenue
Operating
revenue includes revenue from fixed
telephony, mobile telephony and other
services.
Revenue generated from calls is recognised
in the income statement in the period in
which the calls are made from and to
Cyta’s network.
Annual rental income is recognised according
to the time period that it covers.
Receipts from sales are recognised according
to the time of sale. |
| |
|
|
• |
Dividend income
Dividend income is recognised when the right
to receive payment is established. |
Permanent
employee retirement benefit scheme
Cyta operates a
defined benefit scheme for its permanent
employees. A lump sum amount is specified and is
payable at the termination of employees’
services based on such factors as the length of
the employees’ services, their age and salary as
well as the investment return.
The cost of the defined
benefit scheme is charged in the income
statement over the period of the expected
service lives of the employees and is estimated
annually by independent actuaries, using the
projected unit method, in order to create
sufficient reserves.
Any surpluses or deficits
that may arise from the difference between the
expected and actual performance of actuarial
assumptions are written off against revenue over
a period of 20 years, from 2008 onwards, as
opposed to previous years in which write off was
over a period of 5 years.
The latest actuarial
valuation was conducted on 31 December 2008,
assuming annual average salary and pension
increases of 3,5% and return on investment of
5,75%.
| |
31
December 2008
%
per annum |
31
December 2007
%
per annum |
Discount Rate
Inflation
Expected return on investments
Pension increases
General Salary Increases |
5,75%
2,00%
5,75%
3,50%
3,50% |
5,25%
2,00%
5,25%
3,50%
3,50% |
Foreign currency transactions
Foreign currency transactions are translated
into the functional currency using the exchange
rates prevailing at the dates of the
transactions. Foreign exchange gains and losses
resulting from the settlement of such
transactions and from the translation at year
end exchange rates of monetary assets and
liabilities denominated in foreign currencies
are recognised in the income statement.
Monetary assets and liabilities denominated in
foreign currencies are translated into Euro
using the rate of exchange ruling at the balance
sheet date. The exchange differences that arise
are transferred to the income statement, and are
presented separately when considered material,
except for exchange differences that arise from
the exchange rate movement between foreign
currencies and the Euro related to foreign
currency loans made for the purpose of hedging
the exchange risk in connection with revenues
received in the same currency.
These exchange differences are recognised in
accordance with IAS No. 39 "Financial
Instruments: Recognition and Measurement" with
the portion of exchange difference related to
the effective hedging of foreign currency
exchange risk being transferred to a special
reserve, and the portion of exchange difference
in relation to the ineffective hedging of
foreign currency exchange risk being recognised
in the income statement. The balance of the
special reserve is adjusted in accordance with
the foreign currency loan balances and the rates
of exchange at the end of each year.
Tax
Income tax expense represents the sum of the tax
currently payable and deferred tax.
Current tax liabilities and assets for the
current and prior periods are measured at the
amount expected to be paid to or recovered from
the taxation authorities, using the tax rates
and laws that apply to Semi Governmental
Organisations in Cyprus and have been enacted,
or substantively enacted, by the balance sheet
date. Current tax includes any adjustments to
tax payable in respect of previous periods.
Deferred tax is provided in full, using the
liability method, on temporary differences
arising between the tax bases of assets and
liabilities and their carrying amounts in the
financial statements. Currently enacted tax
rates are used in the determination of deferred
tax.
Deferred tax assets are recognised to the extent
that it is probable that future taxable profit
will be available against which the temporary
differences can be utilised.
Deferred tax assets and liabilities are offset
when there is a legally enforceable right to set
off current tax assets against current tax
liabilities and when the deferred taxes relate
to the same fiscal authority.
Property, plant and equipment
Property, plant and equipment are
measured at historic cost less accumulated
depreciation and impairment losses.
|
(a) |
The cost comprises of the purchase price and any
directly attributable costs incurred in bringing
the asset to working condition for its intended
use.
Self constructed assets are valued individually
and include material cost, direct labour and
other appropriate costs.
Borrowing costs relating to the acquisition of
property, plant and equipment are written off in
the year that they are incurred.
Expenditure on repairs and renewals is written
off in the year it is incurred.
|
|
(b) |
Depreciation on
leased property is calculated by equal
annual instalments over the period of the
lease with a maximum of 33 years. |
|
(c) |
Depreciation on
prefabricated buildings, which are set on
private or leased land, is calculated based
on the period of their usage, which is 5
years. |
For the remaining fixed assets, depreciation is
charged by CYTA to write off the cost less the
estimated residual value of the assets by equal
annual instalments over their estimated useful
lives as follows:
| |
Years
|
Freehold buildings
Buildings on leasehold land
Prefabricated buildings
Fixed line telephone service equipment
Transmission equipment
Line network
Mobile telephone service network
Security and fire alarm systems
Satellite earth stations
Submarine cables
Motor vehicles
Office furniture and equipment
Terminal equipment and tools
Computer peripherals
Mainframe computer and information systems
Electromechanical equipment
Bundled electronic communication services
equipment
|
20-50
3-33
5
5-15
5-10
7-30
3-10
6-10
7-15
15
7
8
3-10
3
5
10
5-8
|
|
No depreciation is provided on loan. |
|
Depreciation methods, useful lives and residual
values are reassessed at the reporting date.
Where the carrying amount of an asset is greater
than its estimated recoverable amount, the asset
is written down immediately to its recoverable
amount.
Expenditure for repairs and maintenance of
property, plant and equipment is charged to the
income statement of the year in which it is
incurred. The cost of major renovations and
other subsequent expenditure are included in the
carrying amount of the asset when it is probable
that future economic benefits in excess of the
originally assessed standard of performance of
the existing asset will flow to
Cyta. Major renovations
are depreciated over the remaining useful life
of the related asset.
Gains and losses on disposal of property, plant
and equipment are determined by comparing
proceeds with carrying amount and are included
in the income statement.
A full year’s depreciation is charged in the
year of acquisition and no depreciation is
charged in the year of disposal.
Deferred income from
government grants
Government grants for capital expenditure are
presented in the balance sheet and are
recognised when they are received. They are
amortised on a systematic basis using the
straight line method over the expected useful
life of the respective assets. Government grants
that relate to expenses are recognised in the
income statement as revenue when they are
received.
Mobile Telephony Licence
Costs that are directly associated with mobile
telephony licences that are controlled by Cyta
and that will probably
generate economic benefits exceeding costs
beyond one year are recognised as intangible
assets. Subsequently they are carried at cost
less any accumulated amortisation and impairment
losses.
The expected useful economic
life of the mobile telephony licence is 20
years.
Computer
software
Costs that are directly associated with
identifiable and unique computer software
products controlled by the Company and that will
probably generate economic benefits exceeding
costs beyond one year are recognised as
intangible assets. Subsequently computer
software is carried at cost less any accumulated
amortisation and any accumulated impairment
losses.
Costs that are directly
associated with identifiable and unique computer
software products controlled by the Company and
that will probably generate economic benefits
exceeding costs beyond one year are recognised
as intangible assets. Subsequently computer
software is carried at cost less any accumulated
amortisation and any accumulated impairment
losses. Expenditure which enhances or extends
the performance of computer software programmes
beyond their original specifications is
recognised as a capital improvement and added to
the original cost of the computer software.
Costs associated with maintenance of computer
software programmes are recognised as an expense
when incurred. Computer software costs are
amortised using the straight line method over
their useful lives, not exceeding a period of
five years. Amortisation commences when the
computer software is available for use and is
included within administrative expenses.
The expected useful economic
life of computer software ranges from 3 to 5
years.
Financial instruments
Financial assets and financial liabilities are
recognised when
Cyta
becomes a party to the
contractual provisions of the instrument.
|
(i)
|
Trade
receivables
Trade receivables are initially measured at
fair value and are subsequently measured at
amortised cost using the effective interest
rate method. Appropriate allowances for
estimated irrecoverable amounts are
recognised in income statement when there is
objective evidence that the asset is
impaired. The allowance recognised is
measured as the difference between the
asset's carrying amount and the present
value of estimated future cash flows
discounted at the effective interest rate
computed at initial recognition.
Amounts receivable in more than one year
from the balance sheet date are classified
as non current assets.
Bad debts are written off and a specific
provision is made for receivables considered
to be doubtful. |
| |
|
|
(ii) |
Investments
Cyta
classifies its investments in
equity and debt securities in the following
categories: financial assets at fair value
through profit or loss, held-to-maturity
investments and available for sale financial
assets. The classification depends on the
purpose for which the investments were
acquired. Management determines the
classification of investments at initial
recognition and re-evaluates this
designation at every balance sheet date.
• Financial assets at fair value through
profit or loss
Securities at fair value through profit and
loss account consist of two categories:
Securities held for trading: These are
securities acquired either with the
intention of generating profit from
short-term fluctuations or included in a
portfolio in which a pattern of short-term
profit generating exists. Fair value is
considered to be the closing bid price at
the balance sheet date. Any unrealised
gains and losses arising are recognised in
the income statement.
Securities that
Cyta
designated at fair value
through the income statement: This
category includes financial assets and
financial liabilities managed together and
their performance is evaluated on a fair
value basis.
These
securities are initially recognised at cost
and subsequently re-measured at fair value.
Once a financial instrument is classified at
fair value through profit and loss account
category, it cannot be reclassified out of
this category while it is held.
• Held to maturity
investments
Securities held to maturity are securities
with fixed maturity dates for which
Cyta
has both the intention and the ability to
hold to maturity. Held to maturity
investments are carried at amortised cost
using the effective yield method, less any
provisions for impairment.
On
disposal of such securities, the remaining
balance is reclassified to the
"Available
for sale"
category during the current year and for the
next two following accounting periods are
stated at fair value.
The appropriate classification of
investments under the above categories is
made at the time of acquisition.
On
disposal of an investment, the difference
between the net proceeds and the carrying
amount stated in the accounts is transferred
to the income statement together with any
remaining related balance in the revaluation
reserves.
• Available for sale financial assets
Securities available for sale are securities
intended to be held for an undetermined
period of time but may be sold in response
to needs for liquidity or fluctuations in
interest rates, exchange rates or security
prices.
These investments are initially recognised
at cost and subsequently re measured at fair
value. The fair value of the quoted
securities is considered the closing bid
price at the balance sheet date. The fair
value of unquoted securities is estimated
using specialised methods adjusted to
reflect the individual characteristics of
the specific issuer. In cases where cost
approximates the fair value then the cost is
considered to be the fair value. Unrealised
gains or losses arising from changes in the
fair value of securities classified as
available for sale are recognised in the
revaluation reserves. |
| |
|
|
(iii) |
Cash and cash equivalents
For the purposes of the cash flow statement,
cash and cash equivalents comprise cash at
bank and in hand. |
| |
|
|
(iv) |
Borrowings
Borrowings are recorded initially at the
proceeds received, net of transaction costs
incurred. Borrowings are subsequently stated
at amortised cost. Any differences between
the proceeds (net of transaction costs) and
the redemption value is recognised in the
income statement over the period of the
borrowings using the effective interest
method. |
| |
|
|
(v) |
Trade payables
Trade payables are initially measured at
fair value, and are subsequently measured at
amortised cost, using the effective interest
rate method. |
Impairment
of assets
Assets that have an indefinite useful life are
not subject to amortisation and are tested
annually for impairment. Assets that are subject
to depreciation or amortisation are reviewed for
impairment whenever events or changes in
circumstances indicate that the carrying amount
may not be recoverable. An impairment loss is
recognised for the amount by which the asset’s
carrying amount exceeds its recoverable amount.
The recoverable amount is the higher of an
asset’s fair value less costs to sell and value
in use. For the purposes of assessing
impairment, assets are grouped at the lowest
levels for which there are separately
identifiable cash flows (cash generating units).
Inventories
Inventories are stated at the lower of cost and
net realisable value.
The principal methods for
determining cost are as follows:
(i) Additions are valued at weighted average
cost, which includes purchase cost and other
attributable expenses.
(ii) Recoveries of equipment are valued at
original cost less accumulated depreciation.
Net realisable value is the
estimated selling price in the ordinary course
of business, less the costs to completion and
selling expenses.
Items of capital nature are
capitalised as property, plant and equipment.
Non current liabilities
Non current liabilities represent amounts that
are due in more than twelve months from the
balance sheet date.
Comparatives
Where necessary, comparative figures have been
adjusted to conform to changes in presentation
in the current year.
4. Operating
Revenue
| |
2008
€’000 |
|
2007
€’000 |
|
Fixed telephony
Mobile telephony
Other services |
122.942
226.921
134.466
|
|
126.317
219.108
108.174
|
|
| |
484.329
|
|
453.599
|
|
5. Operating Expenses
| |
2008
€’000 |
|
2007
€’000 |
|
Maintenance costs
Leased circuits rentals
Out
payments to telecommunication organisations
Staff costs
Contributions to pension scheme
Gratuities
Other expenses
Provision for doubtful debts
Provision for obsolete materials
Loss on disposal of property, plant and
equipment
Pension fund deficiencies (Note 7)
Amortisation of intangible fixed assets
Depreciation |
27.285
2.624
56.816
113.306
19.490
1.344
79.824
1.176
706
96
2.821
17.010
58.890
|
|
26.225
2.671
62.579
106.647
18.841
2.117
64.432
674
1.153
-
6.793
14.994
63.366
|
|
Less: Costs that are capitalised or payable
by third parties |
381.388
(9.511)
|
|
370.492
(11.669)
|
|
| |
371.877
|
|
358.823
|
|
6.
Other Income
| |
2008
€’000 |
|
2007
€’000 |
|
Sundry operating income
Gain from sale of property, plant and
equipment
Income from investments
Government grants |
1.891
-
45
39
|
|
1.834
297
44
10
|
|
| |
1.975
|
|
2.185
|
|
7.
Pension Scheme
(a)
Superannuation fund deficiency
| |
2008
€’000 |
|
2007
€’000 |
|
Superannuation fund deficiency
Pension Scheme deficiency |
148
2.673
|
|
57
6.736
|
|
|
Charge fro the
year |
2.821
|
|
6.793
|
|
Cyta's total liability for retirement benefits
is as follows:
| |
2008
€’000 |
|
2007
€’000 |
|
| |
|
Short-term |
36.800
|
|
4.101
|
|
Cyta
operates two separate staff retirement benefit
schemes, the Superannuation fund and the Pension
scheme for permanent employees.
Superannuation Fund:
The Fund was set up in order to provide pensions
to monthly employees and for this reason
contributions were made by both
Cyta
and
the employees. The Fund, which had no active
members as at 31 December 2008, operates
independently of the finances of
Cyta.
According to the regulations of the Fund,
Cyta is liable to
contribute to the fund for any deficits that
might arise from periodic actuarial valuations.
The last actuarial valuation which took place on
31 December 2001 by a professional actuary,
showed an additional deficit of €738.502, and
was written off in the income statement equally
in the years 2001 and 2002.
Cyta is also liable to pay
annual amounts, according to actuarial
valuations, in order to finance the increases in
pensions, after retirement. During 2008, the
amount of €148.135 was paid.
Pension Scheme:
The Scheme offers retirement benefits to monthly
employees and their dependants. The Scheme
operates independently of the finances of
Cyta. According to the
regulations of the Scheme, CYTA is liable to
make contributions to the Scheme which is
determined by periodic actuarial valuations. The
contributions represent a percentage of the
pensionable salary of employees - members of the
scheme. Additionally,
Cyta is liable to
contribute to the Scheme for any deficits which
may be indicated by the actuarial valuation,
relating to past service cost. During 2008, the
amount of €4.100.643 was paid.
According to the last actuarial valuation on 31
December 2008 an additional deficit of
€36.800.000 arose which will be written off in
the income statement equally between the years
2008 and 2027. The balance of €2.460.386 of year
2006 deficit will be written off between the
years 2008 and 2025 whilst the balance of
€11.832.065 of year 2005 deficit, will be
written off between the years 2008 and 2024. The
unrecognised actuarial losses as at 31 December
2008, amounted to €48.419.499.
The
amount which appears in the balance sheet
regarding retirement benefits that arise from
the Pension Scheme is as follows:
Changes to the present value of the retirement benefit
obligation during the year
| |
2008
€’000 |
|
2007
€’000 |
|
Current retirement obligation at the
beginning of the year
Current service cost
Interest cost
Contributions by participants
Actuarial (gains)/liabilities losses
Net benefits paid out |
708.185
20.005
36.665
595
(31.377)
(23.220)
|
|
662.543
16.861
32.639
562
19.942
(24.362)
|
|
|
Retirement
benefit obligation at the end of the year |
710.853
|
|
708.185
|
|
Changes to the
fair value of the scheme's assets during the
year
| |
2008
€’000 |
|
2007
€’000 |
|
Fair value of assets at the beginning of the
year
Expected return on assets
Actuarial gains/(losses)on assets
Contributions by the employer
Contributions by participants
Net benefits paid out |
708.185
37.180
(68.177)
19.490
595
(23.220)
|
|
615.898
30.659
66.587
18.841
562
(24.362)
|
|
|
Fair value of assets at the end of the year |
674.053
|
|
708.185
|
|
Reconciliation of
funded status to balance sheet
| |
2008
€’000 |
|
2007
€’000 |
|
Fair value of scheme's assets
Present value of funded obligations
|
(674.053)
710.853
|
|
(708.185)
708.185
|
|
Current year actuarial loss
Obligation for actuarial losses of previous
years
Past service costs not yet recognised in
balance sheet |
36.800
-
(48.419)
|
|
-
4.101
(14.292)
|
|
|
Net assets/(liabilities) recognised on the
balance sheet |
(11.619)
|
|
(10.191)
|
|
Analysis of profit
and loss charge:
| |
2008
€’000 |
|
2007
€’000 |
|
Current service cost
Interest cost
Expected return on assets
Net actuarial loss recognised in year |
20.005
36.665
(37.180)
2.673
|
|
16.861
32.639
(30.659)
6.736
|
|
|
Expense recognised in profit and loss |
22.163
|
|
25.577
|
|
(ii) Provident Fund of Hourly
paid employees
Ôhe provident fund of Hourly paid employees was
established on the 14th of October 2008.
Participant is every hourly paid employee that
has completed 18 years of life and has 18 months
of consecutive employment as part time and/or
permanent hourly paid employee. Employees’s
contribution is at 5% of their monthly salaries
and employer’s contribution is at 5%. Employer’s
contribution in the year 2008 amounted to
€4.603.
8.
Operating
Profit
| |
2008
€’000 |
|
2007
€’000 |
|
Operating profit before financing
income/(expenses) is stated after charging
the following items:
Amortization of intangible fixed assets
(Note 12)
Depreciation of property, plant and
equipment (Note 11) |
17.009
58.889
|
|
14.680
63.681
|
|
| |
9.
Finance Income
and Expenses
| |
2008
€’000 |
|
2007
€’000 |
|
Interest income
Exchange profit |
20.536
-
|
|
14.743
100
|
|
|
Finance income |
20.536
|
|
14.843
|
|
Net foreign exchange transaction losses
Bank charges and other interest |
681
359
|
|
-
352
|
|
|
Finance expenses |
1.040
|
|
352
|
|
| Net finance
income |
19.496
|
|
14.491
|
|
10.
Taxation
| |
2008
€’000 |
|
2007
€’000 |
|
Corporation tax
-
current year
Corporation tax
-
prior years
Defence contribution
-
current year
Defence contribution
-
prior years
Deferred tax
-
(credit) (Note 20) |
32.202
(71)
5.521
67
(2.800)
|
|
25.954
-
4.254
-
-
|
|
|
Charge for the
year |
34.919
|
|
30.208
|
|
Reconciliation of taxation based on the taxable
income and taxation based on accounting profits:
| |
2008
€’000 |
|
2007
€’000 |
|
Accounting profit before tax |
137.883
|
|
111.452
|
|
Tax calculated at the applicable tax rates
Tax effect of expenses not deductible for
tax purposes
Tax effect of allowances and income not
subject to tax
Tax effect of group tax relief
Defence contribution current year
Deferred tax
Prior year taxes |
34.471
19.951
(22.220)
-
5.521
(2.800)
(4)
|
|
27.863
20.789
(22.633)
(65)
4.254
-
-
|
|
|
Tax charge |
34.919
|
|
30.208
|
|
From 2005 onwards, the entire taxable income of
Cyta is subject to corporation tax at 25%. In
addition, Cyta is subject to special
contribution for defence on its taxable income
at a fixed rate of 3%.
Under certain conditions interest may be subject
to defence contribution at the rate of 10%. In
such cases 50% of the same interest will be
exempt from corporation tax, thus having an
effective tax rate burden of 24%. In certain
cases, dividends received from abroad may be
subject to defence contribution at the rate of
15%.
11.
Property, Plant
and Equipment
| |
Land and buildings
€’000 |
Assets under construction
€’000 |
Buildings on leasehold land
€’000 |
Telecom-munication plant and equipment
€’000 |
Motor vehicles and tools
€’000 |
Furniture, fixtures and office equipment
€’000 |
Computer hardware and systems
€’000 |
Total
€’000 |
Cost
Balance at 1 January 2007
Additions
Disposals
Transfers |
65.661
5.821
(548)
-
|
54.252
6.590
-
-
|
2.424
-
-
-
|
855.080
59.782
(15.555)
(348)
|
14.020
585
(205)
-
|
5.058
285
-
-
|
36.453
2.278
(892)
(120)
|
1.032.948
75.341
(17.200)
(468)
|
Balance at
31 December
2007 |
70.934
|
60.842
|
2.424
|
898.959
|
14.400
|
5.343
|
37.719
|
1.090.621
|
Balance at
1
January
2008
Additions
Disposals
Transfers |
70.934
195
-
-
|
60.842
3.704
-
-
|
2.424
-
-
-
|
898.959
46.095
(31.002)
-
|
14.400
248
(374)
-
|
5.343
187
-
1
|
37.719
1.409
(6.180)
(4.572)
|
1.090.621
51.838
(37.556)
(4.571)
|
Balance at
31 December 2008 |
71.129
|
65.546
|
2.424
|
914.052
|
14.274
|
5.531
|
28.376
|
1.100.332
|
Depreciation
Balance at
1
January 2007
Depreciation year
On disposals
Transfers |
21.790
1.875
(366)
-
|
-
-
-
-
|
1.281
78
-
-
|
572.769
56.999
(9.973)
(355)
|
11.485
1.009
(190)
-
|
4.357
242
-
-
|
30.863
3.478
(890)
(24)
|
642.545
63.681
(11.419)
(379)
|
Balance at
31 December 2007 |
23.299
|
-
|
1.359
|
619.440
|
12.304
|
4.599
|
33.427
|
694.428
|
Balance at
1 January 2008
Depreciation for the year
On disposals
Transfers |
23.299
1.803
-
-
|
-
-
-
-
|
1.359
73
-
-
|
619.440
53.976
(20.000)
-
|
12.304
621
(374)
-
|
4.599
217
-
-
|
33.427
2.199
(6.155)
(4.037)
|
694.428
58.889
(26.529)
(4.037)
|
Balance at
31 December 2008 |
25.102
|
-
|
1.432
|
653.416
|
12.551
|
4.816
|
25.434
|
722.751
|
|
Carrying amounts |
|
|
|
|
|
|
|
Balance at
31 December 2008 |
46.027
|
64.546
|
992
|
260.636
|
1.723
|
715
|
2.942
|
377.581
|
Balance at
31 December 2007 |
47.635
|
60.842
|
1.065
|
279.519
|
2.096
|
744
|
4.292
|
396.193
|
(a) Assets in occupied areas
Fixed assets include assets situated in areas
currently occupied by the Turkish invasion
forces which are not accessible by
Cyta.
Cyta
is not in a position to ascertain the present
state of these assets. Full provision has been
made for assets and reserves situated in the
occupied areas.
(b) Land
Certain plots of land amounting to €48.397
(2007: €236.938) included in the financial
statements, were in the course of being
registered in the name of Cyta
at the year end.
12.
Intangible Assets
| |
Mobile
Telephony
€’000 |
|
Computer
Software
€’000 |
|
Total
å’000 |
|
Cost
Balance
at 1 January
2007
Additions
Disposals
Transfers |
22.388
-
-
-
|
|
149.780
8.205
(65)
468
|
|
172.168
8.205
(65)
468
|
|
|
Balance at 31
December
2007 |
22.388
|
|
158.388
|
|
180.776
|
|
|
Balance at 1
January
2008 |
22.388 |
|
158.388 |
|
180.776 |
|
Additions
Transfers
Disposals |
-
-
-
|
|
23.998
4.571
(1.695)
|
|
23.998
4.571
(1.695)
|
|
|
Balance at 31
December
2008 |
22.388
|
|
185.262
|
|
207.650
|
|
Amortisation
Balance at 1 January
2007
On disposals
Amortisation for the year (Note 8)
Transfers |
3.871
-
1.089
-
|
|
130.317
(65)
13.591
379
|
|
134.188
(65)
14.680
379
|
|
|
Balance at 31
December
2007 |
4.960
|
|
144.222
|
|
149.182
|
|
Balance at 1
January
2008
On disposals
Amortisation for the year (Note 8)
Transfers |
4.960
-
1.089
-
|
|
144.222
(1.695)
15.920
4.037
|
|
149.182
(1.695)
17.009
4.037
|
|
|
Balance at 31
December
2008 |
6.049
|
|
162.484
|
|
168.533
|
|
Carrying ammounts
Balance
at 31 December
2008 |
16.339
|
|
22.778
|
|
39.117
|
|
|
Balance at 31
December
2007 |
17.428
|
|
14.166
|
|
31.594
|
|
13.
Investments in Subsidiaries
| |
2008
€’000 |
|
2007
€’000 |
|
|
|
|
|
|
|
|
Balance at 1
January
and
31
December |
55.049
|
|
55.049
|
|
|
|
|
|
|
|
|
The details of the subsidiaries are as
follows: |
|
|
|
|
|
Name |
Country of
incorporation |
Holding
(%) |
|
2008
€’000 |
|
2007
€’000
|
|
|
Digimed
Communications Ltd |
Cyprus |
100 |
|
55.049
|
|
55.049
|
|
Digimed Communications Ltd, a company registered
in Cyprus, is a wholly owned subsidiary of CYTA.
The principal activity of the company is the
conduct of telecommunication projects.
.14.
Investments in Associated Undertakings
| |
2008
€’000 |
|
2007
€’000 |
|
Balance at 1
January
Additions |
1.480
-
|
|
-
1.480
|
|
|
Balance at 31
December |
1.480
|
|
1.480
|
|
|
The details of the investments are as
follows:: |
|
|
|
|
|
Name |
Country of
incorporation |
Principal
activities |
Holding
(%) |
|
2008
€’000 |
|
2007
€’000
|
|
|
CYTA
Hellas S.A. |
Greece |
Broadband
Services |
10 |
|
1.480
|
|
1.480
|
|
15.
Available-for-sale Financial Assets
| |
2008
€’000 |
|
2007
€’000 |
|
Balance at 1
January
Fair
value change through profit and loss |
1.867
(463)
|
|
1.599
268
|
|
|
Balance at 31
December |
1.404
|
|
1.867
|
|
|
|
|
|
|
|
| |
Fair values
2008
€’000 |
|
Participation
2008
(%) |
|
Fair values
2007
€’000 |
|
Participation
2007
%
|
|
Eutelsat
Communications
ICO Global Communications (holdings) Limited |
1.281
123
|
|
0.04
0.10 |
|
1.543
324
|
|
0.04
0.10 |
|
| |
1.404
|
|
|
|
1.867
|
|
|
|
Cyta holds 75.815 shares of nominal value 1 Euro
each in Eutelsat Communications. The company
Eutelsat Communications is listed in the Paris
Stock Exchange Euronext. The total value of
Cyta’s investment at 31 December 2008 was
€1.281.274.
The Company ICO Global Communications (Holdings)
Limited was listed in the NASDAQ stock exchange
on 13 September 2006. Cyta holds 150.909 shares
of nominal value 0,01 US dollars each. The total
value of Cyta’s investment at 31 December 2008
was 169.500 US dollars ( €122.532).
Available for sale financial assets, comprising
principally marketable equity securities, are
fair valued annually at the close of business on
31 December.
Available for sale financial assets are
classified as non current assets, unless they
are expected to be realised within twelve months
of the balance sheet date or unless they will
need to be sold to raise operating capital.
16.
Held-to-Maturity Investments
| |
2008
€’000 |
|
2007
€’000 |
|
Balance at 1 January
Additions
Matured bonds |
102.907
-
(33.932)
|
|
125.362
22.069
(44.524)
|
|
|
Balance at 31
December |
68.975
|
|
102.907
|
|
|
|
|
|
|
|
| |
Fair values
2008
€’000 |
|
Cost
2008
€’000 |
|
Fair values
2007
€’000 |
|
Cost
2007
€’000 |
|
Government
bonds
COA bonds
Hellenic Bank bonds |
63.100
2.578
3.297
|
|
62.742
2.441
3.417
|
|
97.032
2.497
3.378
|
|
96.004
2.441
3.417
|
|
| |
68.975
|
|
68.600
|
|
102.907
|
|
101.862
|
|
|
|
|
|
|
|
|
|
|
|
Bonds maturing: |
|
|
|
|
2008
€’000 |
|
2007
€’000 |
|
Within one year
Between two and five years |
|
|
|
|
-
68.975
|
|
33.589
69.318
|
|
|
Total |
|
|
|
|
68.975
|
|
102.907
|
|
Purchase and sales of held-to-maturity
investments are recognised on the trade date,
which is the date that Cyta is committed to
purchase or sell the asset. The cost of the
purchase includes transactions costs. The
investments are subsequently carried at
amortised cost using the effective yield method.
Investments held to maturity are classified as
non current assets, unless they mature within
twelve months from the balance sheet date or
unless they will need to be sold to raise
operating capital.
17.
Trade and Other Receivables
| |
2008
€’000 |
|
2007
€’000 |
|
Trade receivables
Overseas telecommunication organisations
Deficit on pension funds (Note 7)
Receivables from related companies
Deposits and prepayments
Carrier Services
Other receivables |
43.843
1.979
48.419
2.239
10.186
5.725
26.114
|
|
47.555
2.160
14.292
1.374
9.402
4.343
23.288
|
|
Less non-current receivables
|
138.505
(2.355)
|
|
102.414
(1.810)
|
|
|
Current
receivables
|
136.150
|
|
100.604
|
|
Concentrations of credit risk with respect to
trade receivables are limited due to Cyta's
large number of customers who have a variety of
end markets in which they sell. Cyta's
historical experience in collection of accounts
receivable falls within the recorded allowances.
Due to these factors, management believes that
no additional credit risk beyond amounts
provided for collections losses is inherent in
Cyta's trade receivables.
The fair values of trade and other receivables
due within one year approximate to their
carrying amounts as presented above.
18.
Other Reserves
| |
|
|
Fair value
reserve-available-for-sale financial assets
€’000 |
|
Balance at 1 January
2007
Revaluation
(Note
15) |
|
|
1.448
268
|
|
|
Balance at 31
December
2007 |
|
|
1.716
|
|
Balance at 1 January 2008
Revaluation
(Note
15) |
|
|
1.716
(463)
|
|
|
Balance at 31
December
2008 |
|
|
1.253
|
|
19.
Loans and Borrowing
| |
2008
€’000 |
|
2007
€’000 |
|
Short-term portion of
long-term loans
Loans from foreign financial
institutions |
348
|
|
349
|
|
Non-current borrowing
Loans from foreign financial institutions |
1.736
|
|
2.074
|
|
|
Total |
2.084
|
|
2.423
|
|
Maturity of non-current borrowings
One
to two years
Between two
and five years
After
five years |
338
1.013
385
|
|
338
1.013
723
|
|
|
|
1.736
|
|
2.074
|
|
The
loans from foreign financial institutions are
repayable between the years 2007 and 2015 and
bear interest ranging from 2% to 11.62% per
annum. The loans are secured with guarantees
provided by the Cyprus Government.
20.
Deferred Tax
| |
|
|
|
|
|
Deferred
taxation liability arises as follows
: |
|
|
|
|
| |
2008
€’000 |
|
2007
€’000 |
|
|
Accelerated tax depreciation |
16.049
|
|
18.849
|
|
|
|
16.049
|
|
18.8492
|
|
Deferred tax is calculated in full on all
temporary differences under the liability method
using the applicable tax rates (Note 10).
21.
Trade and Other Payables
| |
2008
€’000 |
|
2007
€’000 |
|
Trade payables
Overseas telecommunication organisations
Foreign suppliers
Cheques for payment
Prepayments from clients
Pension scheme and superannuation fund
Social insurance and other taxes
VAT
Carrier services
Accruals
Other creditors
Deferred Income
Amounts payable to subsidiaries and other
group companies (Note 23) |
10.256
13.499
11.471
29
1.095
36.800
5.251
19.007
3.341
5.972
11.276
14.750
1.106
|
|
4.804
21.609
14.314
66
1.366
4.101
4.010
16.546
-
15.071
13.042
14.179
2.671
|
|
|
|
133.853
|
|
111.779
|
|
The
fair values of trade and other payables due
within one year approximate to their carrying
amounts as presented above.
22.
Refundable Tax
| |
2008
€’000 |
|
2007
€’000 |
|
Corporation tax
-
receivable
Corporation tax
-
payable
Special contribution for defence
-
refundable
Special contribution for defence
-
payable |
(28.117)
2.203
(560)
350
|
|
(28.117)
3.796
(560)
549
|
|
|
|
(26.124)
|
|
(24.332)
|
|
23.
Related Party Transactions
The following transactions
were carried out with related parties on
commercial terms and conditions, and relate to
provision of supporting services.
(i) Receivables from related companies
(Note
17)
| |
2008
€’000 |
|
2007
€’000 |
|
Name
Digimed Communications Ltd
Cytacom Solutions Ltd
Iris Gateway Satellite Services Ltd
Bestel Communications Ltd
Cyta Global Hellas S.A.
Cyta Hellas A.E. |
121
2.084
-
4
-
30
|
|
50
1.085
96
7
68
68
|
|
|
|
2.239
|
|
1.374
|
|
(ii) Payables to related companies
(Note
21)
| |
2008
€’000 |
|
2007
€’000 |
|
Name
Digimed Communications Ltd
Cytacom Solutions Ltd
Emporion Plaza Ltd
Iris Gateway Satellite Services Ltd
Cyta Global Hellas S.A.
Cyta (UK) Ltd |
-
692
87
19
7
301
|
|
1.481
147
138
-
92
813
|
|
|
|
1.106
|
|
2.671
|
|
24.
Penalties
Cancelled
| |
Note |
|
2008
€’000 |
|
Commission for the protection of competition
(C.P.C)
Office of the Commissioner of Electronic
Communications and Postal Regulations (O.C.E.C.P.R)
Commission for the protection of competition
(C.P.C) |
1
2
3 |
|
4.032
3
(75)
|
|
|
|
|
|
3.960
|
|
1.
The amounts of €3.758.923 and €273.376 relate to
penalties imposed on Cyta from C.P.C. The
Supreme Court by decisions dated 7 April 2008
and 19 May 2008 respectively, cancelled the
decision of C.P.C for the imposition of penalty
for violation of the Protection of Competition
Law 1989. As a consequence of this decision
penalties are now refundable to Cyta.
2.
The amount of €2.597 relate to penalties imposed
on
Cyta
by the
Office of the Commissioner of Electronic
Communications and Postal Regulations in
relation to transactions with Thunderworx Ltd.
The Supreme Court on 30 December 2008 cancelled
the decision of O.C.E.C.P.R for the imposition
of penalty. As consequence of this decision the
amount of penalty is now refundable to
Cyta.
3.
On 11 December 2008, C.P.C imposed on
Cyta
penalty of €75.000, following
a lawsuit filed from Thunderworx Ltd for
prevention of provision of electronic
communications in the retail market of Premium
sms. The decision of the C.P.C referred to
infringements of section 6(1)(b) of the Law
13(I)/2008.
25.
Contribution to the Cyprus Government
The amount of the contribution, as well as the
timing of the payment, are determined by the
Board of Ministers, following a relevant
decision by the Minister of Finance, which is
taken after a discussion with
Cyta's
Board of Directors. For the year ended 31
December 2008, the amount of contribution was
€76.900.000.
The amount
of €76.900.000 was contributed to the Cyprus
Government Treasury, following the Council of
Ministers
("the
Cabinet")
decision on 24 July 2008, according to the
Telecommunication Services Law Amendment, Cap.
302, as amended with the Telecommunication
Services Law of 2006 (section 117 (I)/2006).
The amount
was set after taking into account the surplus
for the financial year, the reserves at the end
of the 2007 financial year, as well as the other
provisions of the amended Telecommunications
Services Law in relation to
Cyta’s liquidity, its
ability to pay the amount set, the safeguard of
its future investments, its contractual and
other commitments and the repayment of the
pension scheme deficit.
26.
Contractual Commitments
Contractual Commitments in respect of capital
expenditure as at 31 December 2008 not provided
for in the financial statements, amounted to
€27.660.617 (2007 : €30.139.760) of which
€15.907.027 (2007: €14.060.874) is payable in
foreign currencies. Foreign currency amounts
have been converted into euros at the rates of
exchange prevailing at the end of the year.
The entire amount of
contractual commitments at 31 December 2008 will
be repaid on completion of the relevant projects
within 2009.
27.
Financial Risk Management
Financial risk factors
Cyta is
exposed to the following risks from its use of
financial instruments:
• Credit risk
• Liquidity risk
• Market price risk
• Operational risk
• Compliance risk
• Litigation risk
The Board of Directors has
overall responsibility for the establishment and
oversight of the Company’s risk management
framework.
Cyta's
risk management policies are established to
identify and analyse the risks faced by
Cyta,
to set appropriate risk limits and controls, and
monitor risks and adherence to limits. Risk
management policies and systems are reviewed
regularly to reflect changes in market
conditions and CYTA’s activities.
(i)
Credit risk
Credit risk arises when a failure by counter
parties to discharge their obligations could
reduce the amount of future cash inflows from
financial assets on hand at the balance sheet
date. CYTA has no significant concentration of
credit risk.
Cyta
has
policies in place to ensure that sales of
products and services are made to customers with
an appropriate credit history and monitors on a
continuous basis the ageing profile of its
receivables. Cash balances are held with high
credit quality financial institutions and CYTA
has policies to limit the amount of credit
exposure to any financial institution.
Trade and other receivables
Cyta’s
exposure to credit risk is influenced mainly by
the individual characteristics of each customer.
Cyta
establishes an allowance for impairment that
represents its estimate of incurred losses in
respect of trade and other receivables. The main
components of this allowance are a specific loss
component that relates to individually
significant exposures, and a collective loss
component established for groups of similar
assets in respect of losses that have been
incurred but not yet identified.
Exposure to credit risk
The carrying amount of financial assets
represents the maximum credit exposure. The
maximum exposure to credit risk at the reporting
date was:
| |
2008
€’000 |
|
2007
€’000 |
|
Available for sale financial assets
Held to maturity investments
Trade and other receivables
Receivables from related companies |
1.404
68.975
136.266
2.239
|
|
1.867
102.907
101.040
1.374
|
|
|
|
208.884
|
|
207.188
|
|
( ii)Liquidity
risk
Liquidity risk is the risk that arises when the
maturity of assets and liabilities does not
match. An unmatched position potentially
enhances profitability, but can also increase
the risk of losses.
Cyta
has procedures with the object of minimising
such losses such as maintaining sufficient cash
and other highly liquid current assets and by
having available an adequate amount of committed
credit facilities.
The
following are the contractual maturities of
financial liabilities, including estimated
interest payments:
|
31
December
2008 |
Carrying amounts
€’000 |
|
Contractual
cash flows
€’000 |
|
3
-
12
months
€’000 |
|
1-5
years
€’000 |
|
Loans from foreign financial institutions
Trade and other payables
Payables from related companies |
2.084
129.406
1.106
|
|
2.084
129.406
1.106
|
|
349
129.403
1.106
|
|
1.735
-
-
|
|
|
|
132.596
|
|
132.596
|
|
130.858
|
|
1.735
|
|
|
31
December
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans from foreign financial institutions
Trade and other payables
Payables from related companies |
2.423
109.108
2.671
|
|
2.423
109.108
2.671
|
|
349
109.105
2.671
|
|
2.074
-
-
|
|
|
|
114.202
|
|
114.199
|
|
112.125
|
|
2.074
|
|
(iii)
Market
risk
Market
risk is the risk that changes in market prices,
such as foreign exchange rates, interest rate
and equity prices will affect
Cyta's
income
or the value of its holdings of financial
instruments.
Interest rate risk
Interest rate risk is the risk that the value of
financial instruments will fluctuate due to
changes in market interest rates. Borrowings
issued at variable rates expose
Cyta
to cash
flow interest rate risk. Borrowings issued at
fixed rates expose
Cyta to fair value interest
rate risk.
Cyta's
management monitors the interest rate
fluctuations on a continuous basis and acts
accordingly.
Any
difference in interest rates, will not have a
material effect on equity and profit and loss.
At the
reporting date the interest rate profile of
interest bearing financial instruments was:
| |
2008
€’000 |
|
2007
€’000 |
|
Variable rate instruments
Financial liabilities |
2.084
|
|
2.423
|
|
|
|
2.084
|
|
2.423
|
|
Currency risk
Currency risk is the risk that the value of
financial instruments will fluctuate due to
changes in foreign exchange rates. Currency risk
arises when future commercial transactions and
recognised assets and liabilities are
denominated in a currency that is not
Cyta's
measurement currency.
Cyta
is exposed to foreign exchange risk arising from
various currency exposures primarily with
respect to the US Dollar.
Cyta's
management monitors the exchange rate
fluctuations on a continuous basis and acts
accordingly.
Cyta's
exposure to foreign currency risk was as
follows:
| |
|
|
United States
Dollars
€’000 |
|
Other
currencies
€’000 |
|
31 December 2008
Assets
Trade and other receivables
Bank deposits
Investments
|
|
|
1.193
239
123
|
|
1.509
-
-
|
|
|
|
|
|
1.555
|
|
1.509
|
|
|
Liabilities
Trade and other payables |
|
|
(861)
|
|
(2.010)
|
|
|
|
|
|
861
|
|
(2.010)
|
|
|
Net exposure |
|
|
694
|
|
(501)
|
|
| |
|
|
United States
Dollars
€’000 |
|
Other
currencies
€’000 |
|
31 December 2007
Assets
Trade and other receivables
Bank deposits
Investments |
|
|
347
376
324
|
|
494
-
-
|
|
|
|
|
|
1.047
|
|
494
|
|
|
Liabilities
Trade and other payables |
|
|
(1.290)
|
|
-
|
|
|
|
|
|
(1.290)
|
|
-
|
|
|
Net exposure |
|
|
(243)
|
|
494
|
|
Sensitivity Analysis
A 10% strengthening of the Euro against the
following currencies at 31 December 2008 would
have increased (decreased) equity and profit or
loss by the amounts shown below. This analysis
assumes that all other variables, in particular
interest rates, remain constant. For a 10%
weakening of the Euro against the relevant
currency, there would be an equal and opposite
impact on the profit and other equity.
| |
Profit or loss |
|
| |
2008
€’000 |
|
2007
€’000 |
|
United States
Dollars
Other currencies |
69
(50)
|
|
(24)
49
|
|
|
|
19
|
|
25
|
|
(i)
Operational risk
Operational risk is the risk that derives from
the deficiencies relating to
Cyta’s
information technology and control systems as
well as the risk of human error and natural
disasters. Cyta’s
systems are evaluated, maintained and upgraded
continuously.
(ii)
Compliance risk
Compliance risk is the risk of financial loss,
including fines and other penalties, which
arises from non compliance with laws and
regulations of the state. The risk is limited to
a significant extent due to the supervision
applied by the Compliance Officer, as well as by
the monitoring controls applied by
Cyta.
(iii)
Litigation risk
Litigation risk is the risk of financial loss,
interruption of Cyta’s
operations or any other undesirable situation
that arises from the possibility of non
execution or violation of legal contracts and
consequentially of lawsuits. The risk is
restricted through the contracts used by
Cyta
to execute its
operations.
Capital management
Cyta
manages its capital to ensure that it will be
able to continue as a going concern while
maximising the return to shareholders through
the optimisation of the debt and equity balance.
Cyta’s
overall strategy remains unchanged from last
year.
28.Fair
Values
The fair values of
Cyta's
financial assets and liabilities approximate
their carrying amounts at the balance sheet
date.
The fair
value of financial instruments traded in active
markets, such as publicly traded trading and
available for sale financial assets is based on
quoted market prices at the balance sheet date.
The quoted market price used for financial
assets held by Cyta
is the current bid price.
The appropriate quoted market price for
financial liabilities is the current ask price.
29.
Post Balance
Sheet Events
There were no material post balance sheet
events, which have a bearing on the
understanding of the financial statements.
^
top
|