|
Financial Report
2007
Summary of Results
2007 was a particularly successful year for
CYTA. The Organisation’s excellent financial
results reflect the robustness of its operations
in what has become a highly competitive and
strictly regulated environment. Operating
revenue rose by £16,3m or 6,5% while operating
expenses increased by £0,5m or 0,2%. As a
result, the operating surplus rose by £15,8m or
40%. Earnings after tax, which are transferred
to reserves, grew from £34m to £47m. Earnings
before interest, tax, deprecation and
amortization (EBITDA) increased from £93,2m to
£103m while the EBITDA margin rose from 37% to
39%.
| |
2007
£000 |
2006
£000 |
2005
£000 |
2004
£000 |
2003
£000 |
| Earnings before
Interest, Tax, Depreciation and Amortisation (EBITDA) |
102.963 |
93.232 |
72.308 |
95.241 |
96.237 |
Financial Position
CYTA’S overall financial position, as shown on
the balance sheet, is considered to be
excellent. The Organisation’s capital base, in
the form of reserves, stood at £502,7m as of 31
December 2007. CYTA thus has the financial
resources that are essential to the successful
implementation of its business plan.
Operating Revenue
Technological advances led to a 4% reduction in
fixed telephony revenue and an increase of 7% in
revenue from mobile telephony. Revenue from
other services (broadband and others) grew by
21% as a result of CYTA’s policy of reinforcing
those activities which, according to its
business plan, have the greatest potential for
development and profitability.
Operating Expenses
Operating expenses increased by £0,5m. This was
mainly due to a £6.9m rise in personnel costs
while the depreciation charge fell by £6,7m.
|
2007
£000 |
2006
£000 |
2005
£000 |
2004
£000 |
2003
£000 |
| Operating Revenue |
265.461 |
249.181 |
230.450 |
231.595 |
223.148 |
| Operating Expenses |
210.009 |
209.488 |
212.241 |
189.037 |
175.036 |
Capital Expenditure
Additions to fixed assets
amounted to £48.9m compared to £54m in 2006.
Capital expenditure, which was wholly financed
by CYTA’s own funds, exceeded the depreciation
charge of £45,9m and represented 18% of
operating revenue.
Liquid Funds
Liquid funds in the form of
government bonds and bank deposits increased by
£10m. These funds will be used to finance CYTA’s
development plan and other investments.
Reserves
The Organisation’s capital base in the form of
reserves was reinforced by the surplus of £47,5m
and the profit of £0,2m from the revaluation of
investments.
Loans and Other Long-Term Liabilities
CYTA’s long-term liabilities
to suppliers and financial organisations abroad
remained at very low levels, and the total fell
from £1,4m in 2006 to £1,2m in 2007.
Retirement Benefits
A new actuarial valuation of
the pension scheme, carried out on 31 December
2007, identified neither deficit nor surplus. In
accordance with a decision of the Board of
Directors, the 2006 deficit is recognised and
will be written off by equal amounts in the
years 2006-2010 while the remainder of the 2005
deficit will be written off from 2006 to 2009.
Contractual Commitments
In 2007, contractual
commitments amounted to £17,6m (£15,3m in 2006).
This sum comprised £8,2m for outstanding orders
in foreign currency, £4,1m for outstanding
orders in Cyprus pounds and £5,3m for buildings
under construction.
Five Year Financial Summary
| |
2007
£m. |
2006
£m. |
2005
£m. |
2004
£m. |
2003
£m. |
| Operating Revenue |
265 |
249 |
230 |
232 |
223 |
| Operating Surplus |
55 |
40 |
18 |
43 |
48 |
| Total Assets |
580 |
576 |
590 |
567 |
497 |
| Total Liabilities |
78 |
121 |
115 |
110 |
71 |
| Reserves |
502 |
455 |
475 |
457 |
426 |
| Cash Flow from Operating
Activities |
70 |
112 |
76 |
145 |
76 |
| Capital Expenditure |
(24) |
(43) |
(45) |
(92) |
(38) |
| |
2007
£000 |
2006
£000 |
2007 |
2006 |
| Non-Current Assets |
325.315 |
331.982 |
56% |
58% |
| Current Assets |
255.211 |
237.710 |
44% |
44% |
|
2007
£000 |
2006
£000 |
2005
£000 |
2004
£000 |
2003
£000 |
|
Cash
Flow from Operating Activities |
70.078 |
111.586 |
76.442 |
145.198 |
76.377 |
|
Cash Flow used in
Investing Activities |
24.405 |
42.616 |
45.428 |
92.598 |
38.266 |
| |
2007
£000 |
2006
£000 |
2007 |
2006 |
| Reserves |
502.655 |
454.947 |
87% |
80% |
| Short-term Liabilities |
65.625 |
102.315 |
11% |
18% |
| Long-term Liabilities |
12.246 |
12.430 |
2% |
2% |
|