|
FINANCIAL REPORT
For CYTA 2005 can be
characterised as a year of stabilization in the Cyprus telecommunication market,
following its liberalization. For the year under review CYTA continues tï
present satisfactory financial results, considering that for most of the
services that are provided, CYTA is obliged to apply a cost oriented pricing
policy.
Compared to the 2004
financial results and as a result of the reduction in tariffs, the profit margin
decreased from 23% to 16%. Revenue from services decreased by £1,1m or 0,5%
whereas the operating expenses increased by £15,1m or 8,4%. As a result the
operating surplus decreased by £16,2m or 31%. Earnings after tax which are
transferred to reserves decreased from £31m in 2004 to £18m in 2005. Earnings
before interest, tax, depreciation and amortization (EBITDA) decreased from
£95,2 m to £72,3m. EBITDA margin decreased from 41% to 31% but it is still
considered satisfactory.
| |
2005
£000 |
2004
£000 |
2003
£000 |
2002
£000 |
2001
£000 |
| Earnings before interest, tax, depreciation and amortization
(EBITDA) |
72.308 |
95.241 |
96.237 |
97.492 |
113.940 |
FINANCIAL POSITION
The financial position of CYTA as reflected in the balance sheet is
considered excellent. The capital base of CYTA, in the form of reserves,
increased to £475,3m.
OPERATING REVENUE
Revenue from the traditional telecommunications services of fixed and mobile
telephony decreased marginally by 4%. Revenue from other services increased by
14%, in line with CYTA’s business plans to promote services which have better
prospects for expansion and profitability.
OPERATING EXPENSES
As a result of the strategy for better cost management the increase in
operating expenses was restricted to 8,4%. The increase is mainly due to
increases in staff costs, maintenance of equipment and advertisement and
promotion.
| |
2005 |
2004 |
2003 |
2002 |
2001 |
| Operating Revenue |
230.450 |
231.595 |
223.148 |
233.369 |
236.595 |
| Operating Expenses |
194.544 |
179.420 |
165.062 |
165.032 |
158.554 |
FINES
The amount of £2,302m represents fines imposed on CYTA by the Commission for
the Protection of Competition (£2,250m) and by the Commissioner of Electronic
Communications and Postal Regulation (£0,052m).
CAPITAL EXPENDITURE
The capital expenditure totalling £56,4m (2004 £74,4m) was wholly financed
by CYTA’s own funds. It is noted that the capital expenditure exceeded the
depreciation charge for the year which amounted to £53m and that they constitute
24% of operating revenue.
LIQUID FUNDS
Liquid funds which are comprised of bank deposits and government bonds have
been increased. These funds will be used for financing CYTA’s development
program and other investments.
RESERVES
The capital base of CYTA in the form of reserves including the surplus for the
year of £18,3m and the profit of £439.000 from the revaluation of investments,
reached £475m showing an increase of 4%.
LOANS AND OTHER LONG TERM LIABILITIES
Long term liabilities to foreign financial institutions remained at very low
levels, £1,6m in 2005 and £1,8m in 2004.
RETIREMENT BENEFITS
The latest actuarial valuation carried out on 31.12.2005 by a professional
actuary, showed an additional deficiency of £27,7m. In accordance with CYTA
Board’s decision the deficiency is recognized and written off equally in the
years 2005 and 2006. The pension scheme deficiency will be repaid in full with
the approval of the supplementary Budget by the House of Representatives.
CONTRACTUAL COMMITMENTS
The contractual commitments amounted to £20,2m (2004 £24,0m). They include
amounts of £11,8m for outstanding orders in foreign currency, £4,6m for
outstanding orders in Cyprus Pounds, £3,5m for buildings under construction and
£0,3m for outstanding excavations.
Five Year Financial Summary
| |
2005
£m. |
2004
£m. |
2003
£m. |
2002
£m. |
2001
£m. |
| Operating Revenue |
230 |
232 |
223 |
222 |
225 |
| Operating Surplus |
36 |
52 |
58 |
68 |
77 |
| Surplus for the year transferred to
reserves |
18 |
31 |
10 |
1 |
69 |
| Total Assets |
590 |
567 |
497 |
555 |
508 |
| Total Liabilities |
115 |
110 |
71 |
139 |
93 |
| Reserves |
475 |
457 |
426 |
416 |
415 |
| Cash Flow from Operating Activities |
76 |
145 |
76 |
80 |
109 |
| Capital Expenditure |
(45) |
(92) |
(38) |
(47) |
(43) |
| |
2005
£000 |
2004
£000 |
2005 |
2004 |
| Non-Current Assets |
345.315 |
342.378 |
59% |
60% |
| Current Assets |
244.783 |
224.494 |
41% |
40% |
| |
2005
£000 |
2004
£000 |
2005 |
2004 |
| Reserves |
475.312 |
456.590 |
81% |
81% |
| Short-term Liabilities |
102.172 |
99.160 |
17% |
17% |
| Long-term Liabilities |
12.614 |
11.122 |
2% |
2% |
Cash Flow from Operating Activities and Capital Expenditure
| |
2005
£000 |
2004
£000 |
2003
£000 |
2002
£000 |
2001
£000 |
| Cash Flow from Operating
Activities |
76.442 |
145.198 |
76.377 |
79.895 |
109.400 |
| Cash Flow in Investing
Activities |
45.428 |
92.598 |
38.266 |
46.914 |
43.243 |
^ top |